SWP Calculator
India Uses Indian income-tax and TDS rules for investments and deposits. Figures are in rupees.
SWP calculator: monthly withdrawals from a mutual fund, the corpus left or the month it runs out, a yearly step-up and the tax on the gains in each withdrawal.
Educational estimate only. Not a lending decision. Your numbers stay in this browser.
Results
How to read this: the verdict describes how much room your numbers leave, not a decision or an offer. Change any input to see how much the result moves.
Assumptions and formula
The fund grows each month at the rate equal to the yearly return, (1 + r)^(1/12) − 1, and each month’s withdrawal redeems units at the month-end value. Withdrawals rise by the step-up once a year. If a month’s withdrawal is more than what is left, the corpus has run out and the calculator shows that month.
Each withdrawal is part capital and part gain: the units redeemed cost their share of the original investment, and only the difference is taxed. Equity funds: gains on units held 12 months or less at 20% (section 111A), longer at 12.5% above ₹1.25 lakh a year (section 112A), the rates from 23 July 2024, plus 4% cess. Debt funds bought from 1 April 2023: gains at your slab rate plus cess (section 50AA). Surcharge and exit loads are not included.
Worked example
₹50,00,000 in an equity fund at 8% a year, withdrawing ₹25,000 a month for 20 years: ₹60 lakh is withdrawn and about ₹90.8 lakh is left. Of the withdrawals, about ₹29.5 lakh is gain, and tax is about ₹1.1 lakh (2%). In a debt fund at a 30% slab the tax is about ₹9.2 lakh. Withdrawing ₹40,000 rising 6% a year, the corpus runs out in year 13.
Frequently asked questions
How much monthly income can ₹50 lakh give through SWP?
₹25,000 a month (6% a year) at an 8% return leaves about ₹90.8 lakh after 20 years. Withdrawals above the return draw the corpus down.
How does an SWP work?
You invest a lump sum in a mutual fund and redeem a fixed amount every month. Each withdrawal sells units at that day’s NAV; the rest stays invested and keeps earning. ₹50 lakh at 8% a year paying ₹25,000 a month for 20 years leaves about ₹90.8 lakh, because the withdrawals (6% a year) are less than the return.
How is SWP taxed?
Only the gain in each withdrawal is taxed, not the whole amount. In an equity fund the first year’s gains are short-term (20%), after that long-term at 12.5% above ₹1.25 lakh a year. On ₹25,000 a month from ₹50 lakh, tax is about ₹1.1 lakh over 20 years, 2% of the ₹60 lakh withdrawn. In a debt fund at a 30% slab it is about ₹9.2 lakh, 15%.
How long will my SWP last?
As long as the withdrawals stay below the return, the corpus grows. If you raise them each year, it can run out: ₹50 lakh at 8% with ₹40,000 a month rising 6% a year runs out in about 12 years. The calculator shows the month.
What is a safe SWP withdrawal rate?
One that is below the fund’s long-run return after inflation. 4% to 6% a year of the corpus from a balanced fund has lasted long periods; higher rates draw down the capital, especially if markets fall in the first years.
SWP or a fixed deposit for monthly income?
FD interest is fully taxed at your slab; SWP from an equity fund is taxed only on gains, and lightly. An SWP’s value moves with the market, while an FD’s does not. Many retirees combine the two.
Is this a systematic withdrawal plan calculator?
Yes: an SWP calculator and systematic withdrawal plan calculator for mutual funds, with a step-up for inflation, the month the corpus runs out and the tax on each year’s withdrawals. It is an SWP return calculator and mutual fund SWP calculator for equity and debt funds.
Sources
Sources reviewed 4 October 2026: checked against their current editions on that date.
- Income-tax Act, sections 111A and 112A as amended by the Finance (No. 2) Act, 2024: equity fund gains 20% short-term and 12.5% long-term above ₹1.25 lakh a year, from 23 July 2024.
- Income-tax Act, section 50AA: gains on debt mutual funds bought from 1 April 2023 taxed at the slab rate.
This page is an educational estimate, not personal financial or tax advice. Eligibility and individual circumstances can change the result.