Solar · financing
The same £5,600 system, saving £568 in its first year, bought three different ways. All three are measured the same way, over the same 25 years, at the same 5% discount rate.
A loan at 6.9% costs £398 in present value against paying cash — and that is the honest comparison.
The tempting one is different: a loan has no upfront cost, so it looks free next to £5,600 leaving your account on day one. But the cash buyer did not lose that money, they converted it into a system, and they stop paying after that. Over 10 years this loan repays £7,768 in total, of which £2,168 is interest, at £65 a month.
| Route | Upfront | Net present value | Nominal total | Break-even | Who owns it |
|---|---|---|---|---|---|
| Pay cash | £5,600 | £5,240 | £15,109 | year 9 | You do |
| Borrow over 10 years | £0 | £4,842 | £12,941 | year 12 | You do |
| Lease for 20 years | £0 | −£1,295 | −£2,298 | never | The provider |
The figures above are one run. This is the same comparison run 200 times with the three things nobody knows drawn from their own distributions — what the system really saves in year one, how fast energy prices rise, and what the installation actually cost.
Pay cash comes out best in 100% of the 200 modelled scenarios. The individual figures move a great deal — the spread on each route below is thousands wide — and the ranking barely moves at all.
| Route | Wins |
|---|---|
| Pay cash | 100% |
| Borrow over 10 years | 0% |
| Lease for 20 years | 0% |
The reason the ranking is so stable is structural, and it is the best argument for comparing this way. All three routes are fed the identical saving, so a disappointing system is disappointing for the cash buyer, the borrower and the lessee alike. What separates them is not the weather or the energy market — it is the interest rate, the escalator and who owns the panels at the end. Those are terms you can read before signing, and they are where the attention belongs.
| Measure | Base case | Favourable end | Middle | Unfavourable end |
|---|---|---|---|---|
| Pay cash | £5,240 | £7,682 | £4,696 | £2,302 |
| Borrow over 10 years | £4,842 | £7,291 | £4,274 | £1,893 |
| Lease for 20 years | −£1,295 | £261 | −£1,626 | −£3,137 |
This is a sensitivity interval, not a forecast. It says that if the assumed distributions are right, 80% of sampled outcomes land between those figures. It does not say those distributions match reality, because they have never been checked against observed installations. That is why nothing here calls any outcome probable, expected or typical.
Uncertainty model 0.1.0 · 200 samples, Latin hypercube with a Gaussian copula · seed 3335383343, derived from the scenario rather than a clock, so the same inputs always produce the same range.
A lease removes the upfront cost, which solves a real problem for a real household. What it also does is transfer the asset. After 20 years the panels are still on your roof and still generating, and under a lease they are not yours — the value of those remaining years belongs to the provider unless your contract says otherwise.
The rent also escalates. This comparison uses 3.5% a year against electricity prices rising at 3%. When the escalator outruns the energy price, the arrangement gets worse every year it runs — a hedge that moves the wrong way. Check that one number in any contract you are shown, because it is the one that decides whether the deal improves or decays.
The lease result above is negative, and it depends entirely on three numbers this page chose rather than measured. Here is what happens when they move: rows are the share of the saving passed through to you, columns are the annual rent escalator. Green is a lease worth taking.
| Pass-through | 0.0% escalator | 2.0% escalator | 3.5% escalator | 5.0% escalator |
|---|---|---|---|---|
| 75% | £71 | −£1,118 | −£2,202 | −£3,485 |
| 85% | £978 | −£212 | −£1,295 | −£2,578 |
| 95% | £1,885 | £695 | −£388 | −£1,671 |
| 100% | £2,338 | £1,149 | £65 | −£1,218 |
The pattern is the useful part: the escalator matters more than the pass-through. A lease that passes through everything but escalates faster than energy prices still decays, while a lease with a flat rent survives a mediocre pass-through. If you are shown a contract, the escalator is the number to find first.
| Assumption | Value | Note |
|---|---|---|
| System cost | £5,600 | Identical across all three routes |
| Year-one saving | £568 | From the same physics engine as every page here |
| Horizon | 25 years | Same for all three |
| Discount rate | 5% nominal | The opportunity cost of the cash |
| Loan | 6.9% over 10 years | Unsecured home-improvement lending; check your own market |
| Lease rent | £45/month, +3.5%/yr | Representative structure, not a quoted product |
| Lease pass-through | 85% | Providers typically retain export income and the asset |
| Energy price rise | 3%/yr nominal | Nominal throughout, matching the discount rate |
The lease figures are the least reliable on this page, and not because of the arithmetic: real lease and PPA contracts vary enormously in what they pass through, what they escalate, and what happens at the end. Treat this row as a worked example of how to read a contract, not as a quote for one.